← New analysisCompare properties →
ACTIVEsingle familyvia mls

4902 State Highway 13

Lampe, MO, 65681

2 bd1 ba892 sqftBuilt 1960

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60329638

List price

$290,000

$325/sqft

Listing description
Pure & Simple... the best log cabin value on the market! If you've been dreaming of lake living without the premium price tag, this charming log cabin delivers everything you need and nothing you don't. Offering 2 bedrooms, 1 beautifully updated spa-inspired bathroom with a luxurious walk-in shower, plus a versatile bonus room perfect for guests, an office, or hobby space, this home is designed for comfortable everyday living or the perfect weekend escape.The natural beauty of authentic log construction creates warmth and character while providing excellent insulation for year-round energy efficiency. Inside, you'll love the cozy corner stove, complemented by a heat pump for comfort in every season. Whether you're enjoying crisp fall evenings, snowy winter mornings, or cool summer nights, this cabin feels like home the moment you walk through the door.Outside, the amenities continue with a covered carport, heated garage, and dedicated workshop--ideal for storing lake toys, tackling projects, or creating the ultimate hobby space. The back deck offers peaceful lake views throughout the year, with even more expansive views during the winter months. There's nothing quite like starting your morning with a cup of coffee while overlooking the beauty of Table Rock Lake.Conveniently located just south of Kimberling City on Highway 13, you'll enjoy the peaceful feel of country living while remaining only minutes from grocery stores, restaurants, marinas, shopping, and all the recreation Table Rock Lake has to offer.Whether you're searching for a full-time residence, a relaxing vacation retreat, or a cozy holiday getaway, this affordable log cabin checks every box. Efficient, inviting, and filled with Table Rock Lake charm, this is lake living just the way it was meant to be.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$844

Cap rate

2.9%

Cash-on-cash

-17.5%

DSCR

0.45

Est. annual revenue$14,319
Property tax($2,900)
Insurance($1,160)
Utilities($0)
HOA($0)
Management($1,146)
Maintenance reserve($716)
Total operating expenses($5,921)
Net operating income$8,397
Down payment$58,000
Loan amount$232,000
Monthly payment (P&I)$1,543.50
Annual debt service($18,522)
Annual cash flow-$10,125

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information