ACTIVEothervia mls

305 E Maud Avenue

Crane, MO, 65633

3 bd1 ba1,152 sqftBuilt 1980

List price

$57,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,984

Cap rate

48.2%

Cash-on-cash

208.8%

DSCR

7.54

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($132)

Insurance($285)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$27,449

Down payment$11,400

Loan amount$45,600

Monthly payment (P&I)$303.38

Annual debt service($3,641)

Annual cash flow$23,808

Break-even occupancy12.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Well-maintained three-bedroom mobile home situated on a tree-lined lot in a peaceful neighborhood. This property has a strong rental history and remains consistently occupied.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.