← New analysisCompare properties →
ACTIVEsingle familyvia mls

157 S Shining Mountain Drive

Cape Fair, MO, 65624

3 bd3 ba2,415 sqftBuilt 2026

Listing courtesy of Currier & Company · (417) 336-1300 · MLS# SOM60326055

List price

$434,000

1% price cut$439,000

$180/sqft

Listing description
BRAND NEW! LAKE VIEW! Extra garage space! This stunning 3-bedroom, 3-bath home in Edgewater Village delivers more than 2,400 square feet of well-designed living space. The rare combo of lake views and that new house smell! The open-concept floor plan is built for entertaining, featuring gorgeous quartz countertops, a massive island, sleek contemporary finishes, quality LVP flooring, a modern linear fireplace, and walls of windows that frame incredible Table Rock Lake views. Step outside to an upper covered deck and lower patio, creating multiple spaces to relax after a day on the water. The lower level features some great finished living space and a bath, as well as an oversized garage/shop space with endless possibilities for storage, a workshop, hobby room, fitness space, or the ultimate lake hangout. The main level attached two-car garage on the main level provides everyday convenience. Brand spankin' new construction means zero projects, plus premium upgrades including a tankless water heater and whole-home water softener system. Close to Cape Fair Marina, so you'll enjoy all the benefits of lake living with a quality home and a price that's hard to find on Table Rock! Modern design, amazing views, and attainable value won't last long--schedule your showing before someone else claims it!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,523

Cap rate

2.2%

Cash-on-cash

-21.1%

DSCR

0.34

Est. annual revenue$18,867
Property tax($4,340)
Insurance($1,736)
Utilities($0)
HOA($900)
Management($1,509)
Maintenance reserve($943)
Total operating expenses($9,429)
Net operating income$9,439
Down payment$86,800
Loan amount$347,200
Monthly payment (P&I)$2,309.93
Annual debt service($27,719)
Annual cash flow-$18,281

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information