← New analysisCompare properties →
ACTIVEcondovia mls

243 Clubhouse Drive, Unit Bldg 6 Unit 12

Branson, MO, 65616

1 bd1 ba694 sqftBuilt 1986

List price

$139,000

IMG_0897
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$341

Cap rate

9.3%

Cash-on-cash

14.7%

DSCR

1.46

Est. annual revenue$31,116
Stays / year67
Property tax($648)
Insurance($695)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$12,972
Down payment$27,800
Loan amount$111,200
Monthly payment (P&I)$739.82
Annual debt service($8,878)
Annual cash flow$4,094
Break-even occupancy42.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Fully furnished walk-in unit at Beautiful Pointe Royale Golf Community. Just 2 small steps and you can enjoy this lovely unit with nice view of Par 10 and lakeview with fountain from the deck. This unit has ample storage with entry, laundry, bathroom and deck storage closets. Owners replaced HVAC unit in 2019, New Hot Water Heater, Washer/dryer, refrigerator/freezer and all new furniture in Spring of 2025. In winter of 2025 HVAC surge protector was also installed. It's just a short walk or golf cart ride to the clubhouse that houses Golf shop, 24 hr. fitness center, shower rooms, Great restaurant and bar, large conference/meeting rooms and business office. For those outdoor enthusiasts the community offers indoor heated pool, large outdoor swimming pool, hot tub, 18-hole golf course, tennis, pickleball and basketball court, children's playground, hiking trail and trout fishing in Lake Taneycomo. Just a few minutes to the Hatchery, Dam and Table Rock Lake Park. Close to restaurants, entertainment and gas station just a couple of minutes past the gatehouse. Come enjoy this furnished condo and all Pointe Royale has to offer.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.