← New analysisCompare properties →
ACTIVEcondovia mls

243 Clubhouse Drive, Unit Bldg 6 Unit 12

Branson, MO, 65616

1 bd1 ba694 sqftBuilt 1986

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60317805

List price

$139,000

$200/sqft

Listing description
Fully furnished walk-in unit at Beautiful Pointe Royale Golf Community. Just 2 small steps and you can enjoy this lovely unit with nice view of Par 10 and lakeview with fountain from the deck. This unit has ample storage with entry, laundry, bathroom and deck storage closets. Owners replaced HVAC unit in 2019, New Hot Water Heater, Washer/dryer, refrigerator/freezer and all new furniture in Spring of 2025. In winter of 2025 HVAC surge protector was also installed. It's just a short walk or golf cart ride to the clubhouse that houses Golf shop, 24 hr. fitness center, shower rooms, Great restaurant and bar, large conference/meeting rooms and business office. For those outdoor enthusiasts the community offers indoor heated pool, large outdoor swimming pool, hot tub, 18-hole golf course, tennis, pickleball and basketball court, children's playground, hiking trail and trout fishing in Lake Taneycomo. Just a few minutes to the Hatchery, Dam and Table Rock Lake Park. Close to restaurants, entertainment and gas station just a couple of minutes past the gatehouse. Come enjoy this furnished condo and all Pointe Royale has to offer. PERSONAL ITEMS WILL NOT CONVEY.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$154

Cap rate

5.1%

Cash-on-cash

-6.7%

DSCR

0.79

Est. annual revenue$11,813
Property tax($648)
Insurance($556)
Utilities($0)
HOA($2,045)
Management($945)
Maintenance reserve($591)
Total operating expenses($4,785)
Net operating income$7,028
Down payment$27,800
Loan amount$111,200
Monthly payment (P&I)$739.82
Annual debt service($8,878)
Annual cash flow-$1,850

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information