ACTIVEsingle familyvia mls

350 Beechwood Drive

Branson West, MO, 65737

3 bd2 ba1,814 sqftBuilt 2024

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60325726

List price

$499,000

$275/sqft

Listing description

Looking for an affordable Dream Home in a Dream Neighborhood? Stop Scrolling! This spacious and quality built 3 bed/2 bath home is going to be the perfect spot for you to settle in! Built as the builder's personal residence, you'll appreciate the modern floor plan, premium finishes, and energy efficiency this home offers. There's even a walk-in pantry, and potential for an in-law suite in the lower level, in addition to lots of storage! Located on a quiet and secluded street in the luxurious and beautiful community of Stonebridge Village, this home has it all. Sitting on almost an acre of land, and surrounded by the forest, you'll feel like you're waking up in a postcard every morning! The gated community offers 2 swimming pools, a top-notch golf course, multiple fishing lakes, tennis courts, clubhouse, restaurant, and so much more! All this and you're just a short drive from the dining and shopping of Branson or Branson West and the many attractions and lakes that the Branson area offers.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,643

Cap rate

2.4%

Cash-on-cash

-19.8%

DSCR

0.38

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($2,136)

Insurance($1,996)

Utilities($0)

HOA($2,064)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($8,937)

Net operating income$12,150

Down payment$99,800

Loan amount$399,200

Monthly payment (P&I)$2,655.89

Annual debt service($31,871)

Annual cash flow-$19,721

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.