← New analysisCompare properties →
ACTIVEcondovia mls

77 Angler'S Pointe, Unit 2

Branson, MO, 65616

2 bd2 ba1,397 sqftBuilt 1996

List price

$290,000

77 Anglerrs Pt 2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$21

Cap rate

6.5%

Cash-on-cash

0.4%

DSCR

1.01

Est. annual revenue$40,150
Stays / year67
Property tax($864)
Insurance($1,450)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,776
Down payment$58,000
Loan amount$232,000
Monthly payment (P&I)$1,543.50
Annual debt service($18,522)
Annual cash flow$254
Break-even occupancy54.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Rare Walk-In Lakefront Condo with Stunning Taneycomo Views - Nightly Rental ApprovedEnjoy true lakefront living with walk-in access and breathtaking views of Lake Taneycomo. This beautifully maintained condo offers effortless entry with no stairs and a comfortable open layout designed for relaxation and entertaining. The inviting kitchen with generous counter space opens up into the spacious living area featuring a cozy fireplace and plenty of room to unwind after a day on the water. Large windows and a heated sunroom create a year-round retreat where you can take in the peaceful lake views in every season.Both bedrooms are generously sized, including a private primary suite with ensuite bath, offering comfort and privacy for owners and guests alike. Step outside to the waterfront deck and enjoy front-row views of the lake, perfect for morning coffee or evening sunsets.This condo is approved for nightly rentals, making it an excellent opportunity for a vacation getaway, full-time residence, or income-producing investment. Sold fully furnished with stylish decor and thoughtful upgrades, including a programmable thermostat, this property is turn-key and ready for the season.Walk-in lakefront units with nightly rental approval are rare--don't miss this opportunity to own one on beautiful Lake Taneycomo. Only a few miles from Panera Bread and Starbucks, the Branson Strip Theatres and the shopping at The Landing Downtown Branson.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.