← New analysisCompare properties →
ACTIVEsingle familyvia mls

203 Queensberry Drive

Branson West, MO, 65737

4 bd3 ba2,303 sqftBuilt 1996

Listing courtesy of Table Rock Sunset Properties · (417) 597-4148 · MLS# SOM60326913

List price

$414,700

$180/sqft

Listing description
What a lovely home in this nice s/d & just minutes to Branson West, Step into a home that is loved with the large front deck leading into the tiled entry featuring beautiful decor & lighting through out the house. Large living room has cathedral ceilings & a beautiful gas fireplace, the nice dining area looks out onto the large deck across the back, making you feel like you are in the trees to view nature along with the many deer in the area. The deck has steps leading down into the fenced area of the backyard. The kitchen features all NEW appliances & backsplash w/a bar perfect for 2 people or a great area for buffet setup when entertaining. Kitchen offers plenty of cabinets that complete & highlight it. . Step out the door to the 3 car garage, which has room for a freezer & extra refrigerator if needed. The large primary bedroom & bath have lots of room for relaxation. A guest bedroom, a guest bath & the Laundry Closet all make up the Main Level. The LL offers a perfect Family room area w/another gas freestanding fireplace. Down the hall is an office(or potential 3rd BR w/a chifforobe needed), along with another room--a 2nd office,exercise room or a hobby room which is how it is currently used now (or potential 4th BR w/a chifforobe needed). There is a huge, carpeted storage area (13.6 X 13.6) and a 21 X 4.4 mechanical room. Outside the family room door is a gravel area, a covered wooden walkway to the gate for leaving the backyard, and steps leading to the RV parking area or the shed on the property. One highlight of this house is the low yard maintenance, which uses pea gravel along with one large area for landscaping which now has some small bushes. Another highlight is the RV parking area, which includes electric service and offers a perfect spot to load up before traveling. The lake is minutes away and a third-party boat slip may be available. Home Warranty & ready for you!!! Some furniture can be purchased so ask for the list!!!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$676

Cap rate

4.4%

Cash-on-cash

-9.8%

DSCR

0.69

Est. annual revenue$26,010
Property tax($1,695)
Insurance($1,659)
Utilities($0)
HOA($900)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($7,635)
Net operating income$18,375
Down payment$82,940
Loan amount$331,760
Monthly payment (P&I)$2,207.21
Annual debt service($26,486)
Annual cash flow-$8,112

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information