← New analysisCompare properties →
ACTIVEcondovia mls

229 Carefree Lane, Unit 11

Kimberling City, MO, 65686

3 bd4 ba2,370 sqftBuilt 2021

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60324520

List price

$699,150

$295/sqft

Listing description
Luxury Lakefront Living - Table Rock Shore ResortNow offering your own extraordinary slice of lakefront, lake-view luxury living. This intimate, master-planned enclave showcases unrivaled privacy w/ resort-caliber amenities: professional year-round landscaping, sparkling saltwater pool, 2 waterfalls, dual hot tubs, cabana & splash pad for the kids, & an elegant lake view pavilion designed for gatherings large or small. Scenic walking trails along a seasonal waterfall & the beautiful shoreline also offer effortless strolls to early-morning paddleboarding, kayaking, & fishing. An 11x28 boat slip (add $) is also avail just steps from your door to complete your lakefront experience.Inside this private, fully furnished water view estate discover design blending comfort w/ true elegance & exceptional craftsmanship. Boasting 3 bdrms, 3.5 baths, & 2 living spaces, the home provides remarkable spaces for both large gatherings & private retreats. Each floor hosts its own owner's suite w/ private spa-like bath w/ custom tiled walk in shower. A chef's kitchen w/ premium stainless appliances, fully equipped cookware, & striking Phoenix stone countertops anchors the home along w/ light, airy finishes & a sense of sophistication at every turn. Expansive covered deck & lower level patio invites evenings of grilling, cool lake breezes, & the gentle sound of waves, a true paradise.Bonus! Optional onsite property management makes ownership truly carefree w/ the ability to offer turn-key weekly rentals for income w/o lifting a finger.And the location! By water min to boat-up restaurants & top fishing holes; by land local spas, boutiques, & eateries, & ~30 min to Branson, Silver Dollar City, championship golf, National Forest & more.Your carefree luxury escape awaits @ Table Rock Shore Resort--where unmatched natural beauty & world-class amenities come together in perfect waterfront harmony @229 Carefree Ln, 11.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$3,100

Cap rate

1.1%

Cash-on-cash

-26.6%

DSCR

0.17

Est. annual revenue$40,822
Stays / year58
Property tax($5,222)
Insurance($3,496)
Utilities($2,160)
Electricity($120)
Waterin HOA dues
Sewerin HOA dues
Trashin HOA dues
Internet / cable($60)
HOA($5,400)
Management($8,164)
Maintenance reserve($2,041)
Cleaning($5,256)
Lodging / tourism tax($1,633)
Total operating expenses($33,372)
Net operating income$7,449
Down payment$139,830
Loan amount$559,320
Monthly payment (P&I)$3,721.17
Annual debt service($44,654)
Annual cash flow-$37,205
Break-even occupancy123.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information