ACTIVEsingle familyvia mls

48 Irish Hills Boulevard

Kimberling City, MO, 65686

5 bd3 ba3,362 sqftBuilt 2007

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60329428

List price

$499,000

$148/sqft

Listing description

Discover the perfect blend of lake living, comfort, and convenience in this beautifully updated home in the heart of Kimberling City, just minutes from Table Rock Lake, swimming, marinas, and all the recreation the Ozarks are known for. Nestled in a peaceful neighborhood that feels like a private retreat, you'll enjoy the tranquility of nature while remaining just minutes from restaurants, shopping, and entertainment.Designed with both everyday living and entertaining in mind, this 5-bedroom, 3-bath home features an open-concept floor plan filled with abundant natural light from oversized windows that frame beautiful Ozark hill views. Step onto the spacious back deck to relax with your morning coffee or unwind after a day on the lake while enjoying the scenic surroundings.The updated kitchen is sure to impress with granite countertops, stainless steel appliances, and ample workspace, flowing seamlessly into the dining and living areas. The spacious primary suite offers a true retreat with a walk-in closet, double vanities, and a luxurious soaking tub. Three bedrooms on the main level provide convenient one-level living, making this home ideal as a primary residence, vacation home, or weekend lake getaway.This meticulously maintained property offers exceptional value with numerous recent improvements, including newer HVAC systems, water heater, roof shingles, attic insulation, luxury vinyl plank flooring, interior paint, and composite deck tile, allowing you to move in with confidence. You'll also appreciate the abundant storage space and the highly sought-after flat driveway--a rare feature in the Ozarks.For boating enthusiasts, a 10' x 28' boat slip is available for purchase from a third party for $65,000, making it even easier to enjoy everything Table Rock Lake has to offer.Whether you're searching for a lake home near Branson, a Table Rock Lake vacation property, or a peaceful full-time residence with modern updates and easy lake access, this Kimberlin

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$995

Cap rate

4.0%

Cash-on-cash

-12.0%

DSCR

0.63

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$30,945

Property tax($4,990)

Insurance($1,996)

Utilities($0)

HOA($0)

Management($2,476)

Maintenance reserve($1,547)

Total operating expenses($11,009)

Net operating income$19,936

Down payment$99,800

Loan amount$399,200

Monthly payment (P&I)$2,655.89

Annual debt service($31,871)

Annual cash flow-$11,934

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.