← New analysisCompare properties →
ACTIVEcondovia mls

10512 Branson Landing Boulevard, Unit 512

Branson, MO, 65616

2 bd3 ba1,536 sqftBuilt 2006

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60326917

List price

$500,000

$326/sqft

Listing description
Luxury Penthouse Living Above Branson LandingExperience the best of Branson Landing from this exceptional luxury condo, where comfort, convenience, and entertainment come together in one premier location. Step onto multiple private balconies and enjoy sweeping views of the vibrant Branson Landing, the iconic fountain shows, and beautiful Lake Taneycomo.Inside, you'll find upscale finishes throughout, including granite countertops, rich hardwood flooring, a cozy gas fireplace, a stylish wet bar, and updated fixtures designed for both elegance and everyday living. Offered fully furnished, this turnkey residence is ready for you to enjoy from day one.Leave the maintenance behind and embrace a resort-style lifestyle with access to indoor and outdoor swimming pools, a fitness center, and picturesque lakefront walking trails. Your designated underground parking space and private elevator access make coming and going effortless.Whether you're searching for a luxurious vacation getaway, a retirement retreat, an investment opportunity, or a full-time residence in the heart of Branson, this condo delivers an unmatched lifestyle. Imagine having the best seat in the house for live concerts, seasonal events, and spectacular Fourth of July fireworks--all from the comfort of your own private balcony.Schedule your private showing today or take advantage of the immersive Virtual Tour to experience this remarkable property from anywhere.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,920

Cap rate

1.8%

Cash-on-cash

-23.0%

DSCR

0.28

Est. annual revenue$17,002
Property tax($3,899)
Insurance($2,000)
Utilities($0)
HOA($0)
Management($1,360)
Maintenance reserve($850)
Total operating expenses($8,109)
Net operating income$8,893
Down payment$100,000
Loan amount$400,000
Monthly payment (P&I)$2,661.21
Annual debt service($31,935)
Annual cash flow-$23,042

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information