← New analysisCompare properties →
ACTIVEcondovia mls

310 Woodland Drive S, Unit 2b

Branson, MO, 65616

3 bd2 ba1,748 sqftBuilt 1995

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60335774

List price

$275,000

$157/sqft

Listing description
RARE BRANSON FIND! REMODELED 3-BEDROOM PENTHOUSE CONDO WITH A 2-CAR GARAGE. This rare combination is hard to find in the Branson condo market. Enjoy spacious penthouse living, updated finishes, and the convenience of a private garage--a unique option for a full-time residence, a vacation getaway, or a long-term rental investment.Start your day with the beautiful, stunning focal-point fireplace. LVP flooring, quartz kitchen countertops, backsplash, LED lights, farmhouse sink, and much more. Not to mention the HVAC is only 2 years old, and the back deck improvements are underway, with railings to be freshly painted. As a BONUS, this home comes fully furnished, stainless steel appliances (TURN KEY). The furniture has been barely used. View of Lake Taneycomo from your back entrance. FANTASTIC LOCATION, close to everything Branson has to offer, only 2 miles from Cooper Creek access on Lake Taneycomo, where you can enjoy world-class, year-round trout fishing driven by cold-water releases from Table Rock Dam. Ready to make the move from renting to owning? Stay tuned for upcoming public open houses.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$352

Cap rate

4.9%

Cash-on-cash

-7.7%

DSCR

0.76

Est. annual revenue$22,190
Property tax($1,267)
Insurance($1,100)
Utilities($0)
HOA($3,600)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($8,852)
Net operating income$13,338
Down payment$55,000
Loan amount$220,000
Monthly payment (P&I)$1,463.67
Annual debt service($17,564)
Annual cash flow-$4,226

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information