ACTIVEcondovia mls

115 Baldknobber Drive, Unit 26

Branson West, MO, 65737

4 bd4 ba1,950 sqftBuilt 2005

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60319294

List price

$599,000

$307/sqft

Listing description

115 Baldknobber Dr #26 | Nightly Rental Approved | Minutes to Pool & ClubhouseDiscover an exceptional investment opportunity and personal retreat in this Big Cedar-inspired cabin nestled on the quiet side of StoneBridge Village--an upscale, amenity-rich golf community just minutes to Branson, Silver Dollar City, and Table Rock Lake.Nightly rental approved with strong income potential, this fully furnished cabin features 4 private owner's suites (2 up/2 down), each with spa-like baths including jetted tubs and walk-in showers. Soaring beamed ceilings, a floor-to-ceiling stone fireplace, and an open-concept design create warm, inviting living spaces ideal for hosting guests or relaxing with family.Designed to blur indoor and outdoor living, this property truly stands out with its exceptional screened-in back deck and adjoining open-air deck nestled among mature hardwoods. Enjoy grilling, outdoor dining, and ample space for backyard games, firefly catching, and star gazing, all while taking in the peaceful, nature-filled setting.Located just minutes to the community pool and clubhouse, owners and guests can fully enjoy StoneBridge Village amenities including an award-winning golf course, restaurant and bar, fitness center, multiple pools, tennis courts, walking trails, playgrounds, and more--creating a stay where you never have to leave the neighborhood.When adventure calls, you are perfectly positioned minutes to Silver Dollar City, multiple marinas for boat rentals on Table Rock Lake, and endless hiking and biking in Mark Twain National Forest, plus world-class dining, live entertainment, and shopping in Branson.Whether you're seeking a high-performing nightly rental, a personal escape, or the ideal blend of both, this property delivers lifestyle, location, and income potential in one remarkable package.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,382

Cap rate

3.6%

Cash-on-cash

-13.8%

DSCR

0.57

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$59,218

Stays / year58

Property tax($3,198)

Insurance($2,995)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($6,216)

Management($11,844)

Maintenance reserve($2,961)

Cleaning($5,256)

Lodging / tourism tax($2,369)

Total operating expenses($37,539)

Net operating income$21,679

Down payment$119,800

Loan amount$479,200

Monthly payment (P&I)$3,188.13

Annual debt service($38,258)

Annual cash flow-$16,579

Break-even occupancy69.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.