ACTIVEcondovia mls

31 Golfshores Drive, Unit 26

Branson, MO, 65616

2 bd2 ba913 sqftBuilt 1994

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60336615

Call417-230-8696 Text

List price

$149,900

$164/sqft

Listing description

LOCATION, LOCATION, LOCATION! YOUR OZARKS GETAWAY AWAITS!Welcome to this fantastic 2-bedroom, 2-bathroom condo in an incredible location in the heart of the Ozarks! Whether you're looking for a personal getaway, a weekend retreat, or an opportunity to generate income, this property puts you right where you want to be!LAKE LIFE MADE EASY! Enjoy quick access to both Table Rock Lake and Lake Taneycomo, perfect for boating, fishing, relaxing by the water, and making unforgettable memories.CLOSE TO ALL THE ACTION! Take a short drive to Silver Dollar City and explore everything Branson has to offer, including world-class entertainment, live shows, incredible restaurants, shopping, and family-friendly attractions.EXPLORE INCOME-GENERATING OPPORTUNITIES! With its desirable location near the lakes and Branson's many attractions, this condo offers an opportunity to explore potential rental income while also enjoying a place of your own in the Ozarks. Whether you're considering a vacation getaway or an investment property, the possibilities are worth exploring! Rental eligibility and restrictions should be verified.THE BEST OF THE OZARKS IS RIGHT AT YOUR FINGERTIPS! Enjoy the perfect combination of lake life, entertainment, and investment potential with this 2-bedroom, 2-bathroom condo in an amazing location.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$126

Cap rate

7.4%

Cash-on-cash

5.1%

DSCR

1.16

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,002

Property tax($633)

Insurance($600)

Utilities($0)

HOA($2,472)

Management($1,360)

Maintenance reserve($850)

Total operating expenses($5,915)

Net operating income$11,087

Down payment$29,980

Loan amount$119,920

Monthly payment (P&I)$797.83

Annual debt service($9,574)

Annual cash flow$1,513

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.