ACTIVEsingle familyvia mls

9 Bridgeview Drive

Kimberling City, MO, 65686

3 bd4 ba2,480 sqftBuilt 1970

Listing courtesy of ReeceNichols -Kimberling City · (417) 272-5253 · MLS# SOM60323976

List price

$570,000

$230/sqft

Listing description

LAKEFRONT living with the view and access you've been searching for! This refreshed 3BR/2+BA home in the heart of Kimberling City offers beautiful Table Rock Lake views, main-level living, and an easy walk to the boat slip available for additional $80,000. Inside, you'll find tasteful updates throughout, spacious living areas, and two cozy wood burning fireplaces perfect for your enjoyment. The covered deck is ideal for relaxing or entertaining while taking in the peaceful lake setting.A unique side drive extends from the street to the lakefront, providing convenient access to the 30x24 shop with overhead door, plus an additional 14x10 storage shed for all your lake toys and tools. The picturesque wet-weather creek and waterfall flowing toward the lake create a truly special outdoor setting. Whether you're looking for a full-time residence or a weekend getaway, this property combines comfort, functionality, and the best of Table Rock Lake living.Convenient location close to all amenities, Silver Dollar City and Branson attractions.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,170

Cap rate

1.8%

Cash-on-cash

-22.8%

DSCR

0.28

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($5,700)

Insurance($2,280)

Utilities($0)

HOA($0)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($10,721)

Net operating income$10,365

Down payment$114,000

Loan amount$456,000

Monthly payment (P&I)$3,033.78

Annual debt service($36,405)

Annual cash flow-$26,040

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.