← New analysisCompare properties →
ACTIVEcondovia mls

982 Indian Point Road, Unit 228

Branson, MO, 65616

1 bd1 ba288 sqftBuilt 1992

List price

$49,500

982 Indian Point Rd - White Wing-51
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$823

Cap rate

26.3%

Cash-on-cash

99.7%

DSCR

4.12

Est. annual revenue$31,116
Stays / year67
Property tax($1,033)
Insurance($248)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$13,034
Down payment$9,900
Loan amount$39,600
Monthly payment (P&I)$263.46
Annual debt service($3,162)
Annual cash flow$9,872
Break-even occupancy23.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your turn-key, fully furnished studio efficiency condo at White Wing Lodge --perfectly positioned for both personal enjoyment and investment potential. Approved for nightly rental, this property offers flexibility as a vacation retreat or an income-producing getaway. Ideally located just minutes from Silver Dollar City with complimentary shuttle service multiple times a day, and a short drive to Indian Point Marina, you'll enjoy effortless access to Branson's top attractions, dining, entertainment, and outdoor recreation. This move-in ready condo is designed for comfort and convenience, making it easy for guests or owners to settle in and start enjoying everything the area has to offer. While rental history and financials are not available, the prime location and functional layout present strong potential for short-term rental success. Don't miss this opportunity to own a low-maintenance, fully furnished property in one of Branson's most convenient locations!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.