← New analysisCompare properties →
ACTIVEsingle familyvia mls

26 Greenview Drive

Kimberling City, MO, 65686

4 bd4 ba4,052 sqftBuilt 1978

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60331026

List price

$635,000

$157/sqft

Listing description
Like no other! Panoramic Table Rock Lake views & iconic mid-century modern design take center stage at this private 2+/- acre Kimberling Hills estate. Offering exceptional privacy & sweeping 180-degree lake & Ozark Mountain views, this one-of-a-kind retreat was designed to capture the scenery from nearly every angle. Enjoy breathtaking sunsets, cool lake breezes & a setting where you won't catch a glimpse of the neighbors, yet you're just a golf cart ride away from a coveted 10x28 boat slip w/ lift, available for an additional $75K. True family compound features three spacious bedrooms on the main level, including an impressive owner's ensuite w/ private deck access, dressing room, walk-through shower & coffee bar. The chef's kitchen opens to an alfresco dining area & expansive living space w/ soaring ceilings, dramatic locally harvested stone wood-burning fireplace, gas cooktop, two pantries & generous center island for casual dining & entertaining. The lower level offers a massive second living area w/ patio access, mini kitchen, full bath & 4th bedroom (no window), creating flexible space for guests & multi-generational living. Blurring the lines between indoors & out, floor-to-ceiling windows, an expansive partially covered back deck & lower patio system showcase the lake views in spectacular fashion. Easy-care quality vinyl siding & natural landscaping mean more time enjoying the lake lifestyle & less time on maintenance. Light-filled, view-focused interiors, modern architecture & effortless outdoor living create a home designed to inspire for generations. Just down the hill, downtown Kimberling City offers dining, shopping, a full-service marina, spa & everyday conveniences. This exclusive property presents a rare opportunity to own a private Table Rock Lake estate that simply cannot be replicated. Perhaps it's time to create a legacy like no other at 26 Greenview Dr.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,235

Cap rate

2.2%

Cash-on-cash

-21.1%

DSCR

0.34

Est. annual revenue$26,010
Property tax($6,350)
Insurance($2,540)
Utilities($0)
HOA($0)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($12,271)
Net operating income$13,739
Down payment$127,000
Loan amount$508,000
Monthly payment (P&I)$3,379.74
Annual debt service($40,557)
Annual cash flow-$26,818

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information