ACTIVEcondovia mls

29 Fall Creek Drive, Unit 10

Branson, MO, 65616

1 bd1 ba302 sqftBuilt 1993

Listing courtesy of Century 21 Community · (417) 230-7752 · MLS# SOM60335040

List price

$104,900

$347/sqft

Listing description

Turnkey and ready to enjoy or rent! This fully remodeled studio condo is ideally located in Fall Creek. The property has a strong history of high occupancy as a nightly rental, making it an attractive option for an investment property, vacation getaway, or personal retreat.Enjoy a fantastic location just 2 minutes from Lake Taneycomo and Fall Creek Marina, with easy access to fishing, boating, and lake activities. Table Rock Lake and Moonshine Beach are less than 10 minutes away, and Branson's restaurants, entertainment, shopping, and attractions are all conveniently close.With its updated interior, desirable location, and established nightly-rental appeal, this condo offers an excellent opportunity to own a low-maintenance property in one of the Branson area's most popular vacation destinations.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$532

Cap rate

0.3%

Cash-on-cash

-30.4%

DSCR

0.05

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$14,717

Stays / year58

Property tax($1,049)

Insurance($525)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($600)

Management($2,943)

Maintenance reserve($736)

Cleaning($5,256)

Lodging / tourism tax($589)

Total operating expenses($14,397)

Net operating income$319

Down payment$20,980

Loan amount$83,920

Monthly payment (P&I)$558.32

Annual debt service($6,700)

Annual cash flow-$6,380

Break-even occupancy107.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.