ACTIVEsingle familyvia mls

407 Millwood Drive

Branson West, MO, 65737

5 bd3 ba3,308 sqftBuilt 2008

Listing courtesy of Murney Associates - Tri-Lakes · (417) 335-6222 · MLS# SOM60320461

List price

$595,000

$180/sqft

Listing description

Welcome to your dream home in Millwood Estates! This custom-built, move-in ready residence showcases meticulous care, beautiful grounds, and exceptional attention to detail throughout.The main level offers an inviting open floor plan featuring a spacious living area with a gas log fireplace and elegant tray ceiling. The kitchen is designed for both style and function with granite countertops, a breakfast nook, and seamless flow for everyday living and entertaining. The large primary suite provides a relaxing retreat with a jetted tub, walk-in shower, and generous space, while a guest bedroom, full bath & office (or additional bedroom) complete the main level.The fully finished lower level expands your living options with a 2nd full kitchen, island, dining area, and a comfortable family room--perfect for guests or multi-generational living. You'll also find an additional bedroom, guest bath, bonus/game room, optional fifth bedroom, pantry, and a versatile mechanical room/workshop with ample storage.Outside, enjoy a flat yard with a Rain Bird sprinkler system in both front & back, ideal for easy maintenance and outdoor enjoyment. The oversized attached 3-car garage includes extra storage and a workbench for added convenience.Upgrades include a whole-house water filtration, water softener & new HVAC system.For lake lovers, a 10x24 boat slip with lift and locker is available just two blocks from the home for an additional $75,000--making lake access effortless.This property truly combines quality craftsmanship, thoughtful design, and an unbeatable lifestyle opportunity!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,688

Cap rate

3.0%

Cash-on-cash

-17.0%

DSCR

0.47

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$30,945

Property tax($5,950)

Insurance($2,380)

Utilities($0)

HOA($850)

Management($2,476)

Maintenance reserve($1,547)

Total operating expenses($13,203)

Net operating income$17,742

Down payment$119,000

Loan amount$476,000

Monthly payment (P&I)$3,166.84

Annual debt service($38,002)

Annual cash flow-$20,260

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.