← New analysisCompare properties →
ACTIVEsingle familyvia mls

407 Millwood Drive

Branson West, MO, 65737

5 bd3 ba3,308 sqftBuilt 2008

List price

$595,000

Street View
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$176

Cap rate

6.0%

Cash-on-cash

-1.8%

DSCR

0.94

Est. annual revenue$67,251
Stays / year67
Property tax($1,701)
Insurance($2,975)
Utilities($3,000)
HOA($850)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$35,890
Down payment$119,000
Loan amount$476,000
Monthly payment (P&I)$3,166.84
Annual debt service($38,002)
Annual cash flow-$2,112
Break-even occupancy57.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your dream home in Millwood Estates! This custom-built, move-in ready residence showcases meticulous care, beautiful grounds, and exceptional attention to detail throughout.The main level offers an inviting open floor plan featuring a spacious living area with a gas log fireplace and elegant tray ceiling. The kitchen is designed for both style & function with granite countertops, a breakfast nook, and seamless flow for everyday living & entertaining. The large primary suite provides a relaxing retreat with a jetted tub, walk-in shower, and generous space, while a guest bedroom, full bath & office (or additional bedroom) complete the main level.The fully finished lower level expands your living options with a 2nd full kitchen, island, dining area, and a comfortable family room--perfect for guests or multi-generational living. You'll also find an additional bedroom, guest bath, bonus/game room, optional fifth bedroom, pantry, and a versatile mechanical room/workshop with ample storage.Outside, enjoy a flat yard with a Rain Bird sprinkler system in both front & back, ideal for easy maintenance and outdoor enjoyment. The oversized attached 3-car garage includes extra storage and a workbench for added convenience.Upgrades include a whole-house water filtration, water softener & new HVAC system.For lake lovers, a 10x24 boat slip with lift and locker is available just two blocks from the home for an additional $75,000--making lake access effortless.This property truly combines quality craftsmanship, thoughtful design, and an unbeatable lifestyle opportunity!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.