← New analysisCompare properties →
ACTIVEsingle familyvia mls

116 Cedarwood Avenue

Branson, MO, 65616

4 bd3 ba2,571 sqftBuilt 2002

Listing courtesy of Rodman Realty & Investments, LLC · (417) 699-0108 · MLS# SOM60337164

Call Text

List price

$399,500

$155/sqft

Listing description
Well-Maintained 4-Bedroom Home | Finished Walkout Basement | Double Lot | No HOA!Welcome home to this exceptionally well-cared-for, one-owner property in Branson, Missouri! Offering 4 bedrooms, 3 full bathrooms, and a finished walkout basement, this home provides plenty of space for comfortable living, entertaining, and hosting family and friends. Pride of ownership shines throughout, with major updates including a roof approximately 7 years old and AC system only 1 year old. Situated on a double lot, the property offers extra outdoor space and room to enjoy the privacy of your own surroundings. Tucked away in a quiet, private subdivision with no through traffic, you can enjoy a peaceful setting while remaining just 5 minutes from downtown Branson, shopping, restaurants, hospitals, entertainment, and everyday conveniences. With a finished walkout basement, extra lot space, excellent maintenance, and NO HOA, this property is a wonderful opportunity for anyone looking for space, privacy, and convenience in the heart of the Branson area. Don't miss your chance to make this well-loved home your own!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$453

Cap rate

5.0%

Cash-on-cash

-6.8%

DSCR

0.79

Est. annual revenue$27,379
Property tax($2,140)
Insurance($1,598)
Utilities($0)
HOA($0)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($7,297)
Net operating income$20,082
Down payment$79,900
Loan amount$319,600
Monthly payment (P&I)$2,126.31
Annual debt service($25,516)
Annual cash flow-$5,434

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information