← New analysisCompare properties →
ACTIVEcondovia mls

2952 Vineyards Parkway, Unit 3

Branson, MO, 65616

3 bd2 ba1,147 sqftBuilt 2007

List price

$202,900

2952 Vineyards Parkway Unit 3
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$963

Cap rate

12.1%

Cash-on-cash

28.5%

DSCR

1.89

Est. annual revenue$49,184
Stays / year67
Property tax($2,335)
Insurance($1,015)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,516
Down payment$40,580
Loan amount$162,320
Monthly payment (P&I)$1,079.92
Annual debt service($12,959)
Annual cash flow$11,557
Break-even occupancy34.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Stylish Walk In Condo with Gorgeous Decor & Ozark Mountain Views (Step into this beautifully updated walk in level 3 bed, 2 bath condo at The Vineyards fully furnished, tastefully decorated, and approved for nightly rentals. Whether you're seeking a STR investment or a peaceful Ozarks escape, this unit blends comfort, convenience, and standout style.Inside, enjoy luxury vinyl plank flooring, plush bedroom carpeting, granite countertops, and Whirlpool stainless appliances. The open layout sleeps eight comfortably and offers a warm, inviting atmosphere guests love.Relax on your private deck with panoramic views of the Ozark Mountains. With true walk in access and zero stairs, this condo is accessible and highly desirable for a wide range of guests.Perfectly situated between State Park Marina on Table Rock Lake, Silver Dollar City, and Branson's top attractions, the location is unbeatable. Plus, there are no rental restrictions, and you're free to self manage or choose any management company.Turnkey, beautifully decorated, and ready to perform, this walk in condo is a standout opportunity.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.