← New analysisCompare properties →
ACTIVEsingle familyvia mls

567 Austin Place

Branson West, MO, 65737

5 bd4 ba3,127 sqftBuilt 1997

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60330072

Call Text

List price

$525,000

9% price cut$575,000

$168/sqft

Listing description
Fall into a new season of Table Rock Lake living! Designed for multi-generational flexibility, entertaining & room for everyone, this 5BR/3.5BA home offers two full kitchens, multiple living areas & a wooded setting that invites you outdoors. Mature shade trees frame the landscaped front entry, while an extra-long driveway provides guest parking. Community amenities include a swimming pool, clubhouse, tennis & basketball courts, playground, community water & sewer. Lake life is close by, too! Take a short golf cart ride to the community lake access area to cast a line, launch a kayak or simply enjoy the water. A boat ramp is nearby, with third-party boat slip options just minutes away (add $). Inside, a light neutral palette & abundant windows make the home feel bright and welcoming. The main level features timeless hardwood floors, a spacious living room w/wood-burning fireplace for crisp fall evenings, formal dining area & oversized kitchen w/abundant cabinetry, generous workspace & appliances included. The private owner's suite offers a jetted soaking tub, walk-in shower & spacious walk-in closet. Two additional bedrooms share a Jack & Jill bath, and a large laundry room adds convenience.The walkout lower level gives guests or extended family room to spread out w/a second full kitchen, family room, dining area, private bedroom & bath, laundry hookups, plus a fifth non-conforming bedroom (no window) that could also serve as a fitness, hobby or media space. Step onto the covered back deck or lower-level covered patio to take in the changing leaves and peaceful backyard. A stone pathway leads to an outdoor fire pit area made for roasting marshmallows and gathering beneath the stars. A workshop/storage building adds even more function. Conveniently located near Kimberling City, Branson West, Silver Dollar City, StoneBridge Golf Club, marinas, shopping, dining & Branson entertainment. This Ozarks retreat is ready for fall, holidays, & a new season @567 Austin Pl.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,283

Cap rate

3.5%

Cash-on-cash

-14.7%

DSCR

0.54

Est. annual revenue$30,945
Property tax($5,250)
Insurance($2,100)
Utilities($0)
HOA($1,440)
Management($2,476)
Maintenance reserve($1,547)
Total operating expenses($12,813)
Net operating income$18,132
Down payment$105,000
Loan amount$420,000
Monthly payment (P&I)$2,794.27
Annual debt service($33,531)
Annual cash flow-$15,399

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information