ACTIVEsingle familyvia mls

304 Greenbrier Lane

Hollister, MO, 65672

3 bd3 ba2,850 sqftBuilt 1978

List price

$399,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$72

Cap rate

6.2%

Cash-on-cash

-1.1%

DSCR

0.97

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($1,187)

Insurance($2,000)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$24,679

Down payment$79,980

Loan amount$319,920

Monthly payment (P&I)$2,128.44

Annual debt service($25,541)

Annual cash flow-$863

Break-even occupancy56.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

BASEMENT HAS 2 ADDITIONAL NON-CONFORMING BEDROOMS!!!(not included in listing room count)This high quality, freshly remodeled, all brick, basement home is one to see. The home does have an additional 2 non conforming bedrooms in the basement. One no closet, one no window. This isn't your typical paint and carpet flip remodel. The craftsmanship and attention to detail shows through in every aspect. Brand new paint, appliances, fixtures, flooring, showers, tile, countertops, deck, trim, doors, epoxy basement floor, landscaping, and much more. Everything in this home has been either addressed or replaced. Great level back yard with fence for the kids and animals. Water heater 1 year old, roof 5 years old. Laundry room added in main level. A 2nd laundry room in the basement equipped with a beyond charming, original farm house sink. The amount of storage in this home is unrivaled and comes with an additional storage shed with air lines run to it for woodshop purposes. This one checks all the boxes.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.