← New analysisCompare properties →
ACTIVEothervia mls

192 Aster Circle, Unit 25

Branson, MO, 65616

2 bd1 ba976 sqftBuilt 1987

List price

$123,999

1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$977

Cap rate

15.8%

Cash-on-cash

47.3%

DSCR

2.48

Est. annual revenue$40,150
Stays / year67
Property tax($832)
Insurance($620)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,638
Down payment$24,800
Loan amount$99,199
Monthly payment (P&I)$659.97
Annual debt service($7,920)
Annual cash flow$11,718
Break-even occupancy28.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Tucked into a quiet back corner of the neighborhood, 192 Aster Circle offers a comfortable 2-bedroom, 1-bath setup with a surprising amount of privacy and parking. The standout feature is the large front deck -- a great spot to unwind or host friends.You're just minutes from Lake Taneycomo, Table Rock Lake, the Branson Strip, plus all the shopping, dining, and entertainment the area is known for. It's the kind of location that keeps you close to everything while still feeling tucked away.Whether you're after a primary home, a weekend escape, or a solid long-term investment, this one checks a lot of boxes. YES LAND IS INCLUDED

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.