← New analysisCompare properties →
ACTIVEsingle familyvia mls

474 Double O Nine Road

Reeds Spring, MO, 65737

5 bd2 ba1,782 sqftBuilt 1976

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60282297

List price

$575,000

$323/sqft

Listing description
2 Homes on Lakefront AcreageExplore a rare gem nestled in the serene landscapes of Reeds Spring where modern living meets nature's splendor. This unique property offers a sprawling home and a separate mobile home on approximately 12 acres of Table Rock Lake front land, each presenting boundless opportunities for personalizing your very own lakeside retreat. 5-bedroom, 2-bathroom house boasting 2 full kitchens and a spacious upper deck, the ideal spot to sip your morning coffee while soaking in scenic views. The detached garage ensures ample space for vehicles and storage, enhanced by the functionality of a pole barn for your outdoor equipment or workshop needs.For those who dream of extended family living or perhaps a venture into rental opportunities, an additional 3-bedroom, 2-bathroom mobile home awaits. Property has live water with a wet weather creek.With no restrictions and 14 platted lots, the sky's the limit: envision establishing a family compound, developing part of the land, or simply preserving the expansive space for years of unrivaled privacy. A meandering trail leads to the lake, offering easy access to water activities or tranquil evenings by the shore.This property does not just offer a home; it offers an escape to those who cherish privacy and nature's beauty while retaining the convenience of thoughtful residential planning. Ready to grab your slice of paradise? This lakefront haven is a canvas awaiting your vision!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,443

Cap rate

1.3%

Cash-on-cash

-25.5%

DSCR

0.20

Est. annual revenue$17,763
Property tax($5,750)
Insurance($2,300)
Utilities($0)
HOA($0)
Management($1,421)
Maintenance reserve($888)
Total operating expenses($10,359)
Net operating income$7,404
Down payment$115,000
Loan amount$460,000
Monthly payment (P&I)$3,060.39
Annual debt service($36,725)
Annual cash flow-$29,321

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information