ACTIVEcondovia mls

28 Fall Creek Drive, Unit 8

Branson, MO, 65616

2 bd2 ba859 sqftBuilt 1993

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60323950

List price

$179,000

$208/sqft

Listing description

It's vacation time @ Fall Creek Resort! Located in the heart of Branson, this peaceful fully furnished turn-key retreat offers the increasingly rare opportunity to secure an amenities pass unlocking bonus resort amenities including indoor & outdoor pools, children's play area, BBQ area, basketball courts & more! If that wasn't enough, you're also just a short walk or golf cart ride to Fall Creek Marina for easy lake days on beautiful Lake Taneycomo. Whether you're searching for the perfect vacation getaway, nightly rental investment, or affordable second home close to all the action, this one checks all the boxes. Currently operating as a vacation rental, this unit offers an excellent opportunity for investors looking to step into an already guest-ready setup w/ strong rental appeal, low maintenance ownership, & excellent ROI potential in one of Branson's most consistently visited tourism corridors.Inside guests will instantly fall in love w/ the designer inspired interior accented by stunning aquatic blue tones giving the perfect nod to Branson lake life! The open concept living, kitchen & dining area creates an inviting gathering space complete w/ modern light fixtures, sky high vaulted ceilings, glass backsplash, full size stainless appliances, & a fully stocked kitchen ready for guests to cook meals comfortably between adventures. Step out to the back deck for peaceful mornings w/ coffee, evening stargazing, & planning your next Branson adventure. Main level offers spacious guest bedroom w/ skylight and beautifully updated full bath featuring granite countertops, gold finished fixtures, custom cabinetry & dual sinks. Upstairs enjoy private loft style ensuite w/ second 3/4 bath and cozy ''treehouse retreat'' vibes tucked high above the main living space.And the location! Be just min from all of Branson's live entertainment, world class dining, shopping, Moonshine Beach, State Park Marina, Table Rock Lake adventures, Branson Landing nightlife & more @Fall Cree

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$253

Cap rate

4.7%

Cash-on-cash

-8.5%

DSCR

0.73

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($642)

Insurance($895)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,136)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($19,809)

Net operating income$8,398

Down payment$35,800

Loan amount$143,200

Monthly payment (P&I)$952.71

Annual debt service($11,433)

Annual cash flow-$3,034

Break-even occupancy57.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.