← New analysisCompare properties →
ACTIVEsingle familyvia mls

807 Silvercliff Way

Branson West, MO, 65737

3 bd3 ba4,036 sqftBuilt 2003

List price

$599,900

Silver Cliff
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,568

Cap rate

3.3%

Cash-on-cash

-15.7%

DSCR

0.51

Est. annual revenue$49,184
Stays / year67
Property tax($3,286)
Insurance($3,000)
Utilities($3,000)
HOA($2,079)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$19,501
Down payment$119,980
Loan amount$479,920
Monthly payment (P&I)$3,192.92
Annual debt service($38,315)
Annual cash flow-$18,814
Break-even occupancy88.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Exceptional Golf-Front Home in Prestigious Stonebridge Village!Welcome to 807 Silvercliff Way -- an immaculate custom-built residence with gorgeous golf course views in the highly sought-after gated community of Stonebridge Village. This exceptional property offers spacious living with refined details and thoughtful design throughout. Three bedrooms and three full bathrooms across more than 4000 square feet that also includes a multipurpose space perfect for an office space, gym, or even a home theater; plus a 3-car garage! Step inside to soaring ceilings and an inviting open-concept layout perfect for both everyday living and entertaining. The heart of the home features an HGTV-inspired chef's kitchen with custom cabinetry, ample storage including creative built-ins and pull-outs, stainless steel appliances, a generous kitchen bar and a bright informal dining area framed by a beautiful bay window. Relax in the adjoining living area warmed by a cozy fireplace, or step outside to your expansive private deck overlooking the golf course -- ideal for morning coffee or watching the sunset with friends. The main-level owner's suite is a serene retreat with a spacious ensuite bath featuring a deep jetted tub, walk-in shower, sunroom and a massive walk-in closet. Two additional guest bedrooms and a full bath complete the main level. The lower level expands your living space with a second living area, large workout room, additional bedroom and full bath -- all designed with comfort and versatility in mind. Storage won't be an issue with a three-car garage ready for your golf clubs, lake gear and more. Stonebridge Village offers resort-style amenities including golf, clubhouse and restaurant, fitness center, swimming pools, tennis courts, walking trails and playgrounds -- all just minutes from Table Rock Lake and the Branson entertainment district. Don't miss this rare opportunity to own a premier golf-front home in one of Branson West's most prestigious communities!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.