← New analysisCompare properties →
ACTIVEsingle familyvia mls

236 Crooked Lane

Blue Eye, MO, 65611

4 bd4 ba2,657 sqftBuilt 1998

List price

$895,000

1-web-or-mls-HWJ03316-2twilight
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,477

Cap rate

3.1%

Cash-on-cash

-16.6%

DSCR

0.48

Est. annual revenue$58,218
Stays / year67
Property tax($1,752)
Insurance($4,475)
Utilities($3,000)
HOA($975)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$27,439
Down payment$179,000
Loan amount$716,000
Monthly payment (P&I)$4,763.57
Annual debt service($57,163)
Annual cash flow-$29,724
Break-even occupancy98.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your new Table Rock Lake dream home! This home is located behind the gates in the exclusive Crooked Tree development, just 20 minutes from Johnny Morris' Big Cedar Lodge, Thunder Ridge Amphitheater and Top of the Rock.Enter the front door and you'll see the beautiful pine floors and knotty pine accents and ceiling, and the stone fireplace which all give the home a true cabin feel. On the main floor you'll find the open floor plan connecting the kitchen, dining and living room, making this the cozy heart of the home. Also on this floor is the primary bedroom and ensuite bath, along with a bonus 1/2 bath for guests. This floor also leads you to the large covered main deck, virtually right on the water, for your private and expansive view of the lake that you'll enjoy during morning coffee or grilling with family and friends. Upstairs you'll find two spacious bedrooms and a 2nd full bath. Downstairs to the basement is the 2nd living area, a 4th bedroom, laundry room, storage room and the 3rd full bath. There's also a lower covered deck, still affording a lake view!Walk down the paved path to the dock just below the home (2 slips and a Bennington Tritoon boat are available for extra $$) and enjoy the swim platform and the large peaceful cove. Pull out of the cove and by water you're approximately 20 minutes to Kimberling City, or head 20 minutes to the north to Indian Point Marina and Rock Lane Lodge, all offering lake-side dining, bars and/or entertainment.The exterior of the home boasts gravel and rock landscaping (no yard to mow!) worry-free metal roof, recent new paint and hardy board siding, and synthetic deck boarding all around. Lots of guest parking available on your private road. ALL the work has been done here, offering you move-in ready and worry-free enjoyment for years to come.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.