ACTIVEsingle familyvia mls

155 Parmenter Lane

Forsyth, MO, 65653

2 bd2 ba1,267 sqftBuilt 1968

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60328392

List price

$119,500

$94/sqft

Listing description

Ideal for year-round living or a peaceful weekend retreat, you'll love relaxing on the private porch with your morning coffee or unwinding in the evening with your favorite drink. Just a short walk brings you to Lake Taneycomo, famous for its world-class, record-breaking trout fishing. You're also less than a mile from Powersite Dam and the iconic ''Pot Hole'' on upper Bull Shoals Lake. Outdoor enthusiasts will appreciate being only half a mile from Empire Park, featuring a free boat launch, scenic walking trails, park amenities, and one of the area's most beautiful disc golf courses. Plus, you're just minutes from Branson -- the Live Music Capital of the USA -- offering dining, entertainment, shopping, and medical facilities. Buyers to verify all measurements and information, as details are approximate. Don't miss this rare opportunity to own a versatile property in a prime Ozarks location!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$324

Cap rate

9.6%

Cash-on-cash

16.3%

DSCR

1.51

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$14,451

Property tax($576)

Insurance($478)

Utilities($0)

HOA($0)

Management($1,156)

Maintenance reserve($723)

Total operating expenses($2,933)

Net operating income$11,519

Down payment$23,900

Loan amount$95,600

Monthly payment (P&I)$636.03

Annual debt service($7,632)

Annual cash flow$3,886

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.