ACTIVEsingle familyvia mls

351 Pine Woods Village Drive, Unit Lot 4

Hollister, MO, 65672

3 bd2 ba1,748 sqftBuilt 2026

Listing courtesy of Step Above Realty LLC · (417) 699-1157 · MLS# SOM60333678

List price

$429,900

$246/sqft

Listing description

NEW CONSTRUCTION | WOODED VIEWS | EXPANDED GARAGE | MINUTES TO BRANSON & THE LAKES! Welcome to 351 Pine Woods Village Drive, where new construction meets the beauty and convenience of the Ozarks. Ideally located just minutes from Branson, Table Rock Lake, and Lake Taneycomo, this thoughtfully designed home offers 3 bedrooms, 2 bathrooms, approximately 1,748 finished sq. ft., an expanded 2-car garage, and an unfinished basement offering plenty of potential for additional living space, recreation, or storage.The open-concept main level is designed for gathering and entertaining, featuring a spacious great room that flows seamlessly into the dining area and kitchen. The kitchen is sure to be a standout with a massive kitchen island, generous workspace, and pantry--providing plenty of room for meal prep, entertaining, and seating for family and guests.The split-bedroom floor plan offers added privacy, while the primary suite features a spacious bedroom, private bath, and walk-in closet. The expanded garage provides additional room for vehicles, lake gear, tools, or storage.Step outside onto the expanded rear deck and enjoy the peaceful wooded views behind the home--an ideal setting for morning coffee, outdoor dining, or relaxing after a day on the lake.Located in Pine Woods Village Estates, you'll enjoy a quiet residential setting while remaining convenient to Branson's shopping, dining, entertainment, and recreation. Table Rock Lake, Lake Taneycomo, and everything Branson has to offer are just minutes away.Anticipated completion: Early Winter 2026. Secure this new construction home now and get ready to enjoy a brand-new home in a fantastic Ozarks location.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,261

Cap rate

2.9%

Cash-on-cash

-17.6%

DSCR

0.45

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($4,299)

Insurance($1,720)

Utilities($0)

HOA($0)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($8,760)

Net operating income$12,327

Down payment$85,980

Loan amount$343,920

Monthly payment (P&I)$2,288.11

Annual debt service($27,457)

Annual cash flow-$15,131

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.