← New analysisCompare properties →
ACTIVEcondovia mls

47 Stone Cliff Circle, Unit 2

Branson, MO, 65616

2 bd2 ba1,220 sqftBuilt 2006

List price

$274,900

DJI_20250903110356_0009_D_2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$255

Cap rate

5.3%

Cash-on-cash

-5.6%

DSCR

0.83

Est. annual revenue$40,150
Stays / year67
Property tax($2,030)
Insurance($1,375)
Utilities($3,000)
HOA($3,185)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$14,501
Down payment$54,980
Loan amount$219,920
Monthly payment (P&I)$1,463.13
Annual debt service($17,558)
Annual cash flow-$3,057
Break-even occupancy62.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Just minutes from Silver Dollar City, this beautifully appointed 2-bedroom, 1,220 sq. ft. retreat in the heart of Indian Point offers the perfect blend of comfort, charm, and convenience. Step out onto the deck and enjoy Ozark Mountain views, the nostalgic sound of the train whistle, and the chance to spot local wildlife--your own peaceful escape in the hills.Offered fully furnished and truly turn-key, this condo is ideal as a weekend getaway, full-time retreat, or income-producing investment with nightly rental availability. Inside, you'll find a spacious layout, inviting decor, and thoughtful updates throughout--including a brand-new HVAC system for peace of mind and year-round comfort.With its unbeatable location, strong rental potential, and fresh new pricing, this Indian Point gem is perfectly positioned for its next owner.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.