ACTIVEsingle familyvia mls

352 Clearspring Road

Shell Knob, MO, 65747

1 bd2 ba1,950 sqftBuilt 1980

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60331039

List price

$525,000

5% price cut$550,000

$269/sqft

Listing description

Table Rock lakefront home...2.63 acres...no restrictions! Enter the property through beautiful stone pillars and follow the paved driveway to your lakefront retreat! That same stone is carried through to the exterior of the home and frames the cozy fireplace. This rare opportunity offers the perfect setting for a hobby farm, a weekend getaway or full time living. The property is fenced and cross fenced with a greenhouse, raised garden beds, 2 sheds and a metal barn. Upstairs has a a great room with living area, dining, beautifully updated galley kitchen, & bedroom with ensuite. Upstairs also has the stunning stone wood burning fireplace. Lower level offers another full bath and living area (which also has a second bed), laundry, and sun room. The wrap around deck is perfect for the morning coffee and evening glass of wine. This property also has a gentle slope to the water with lake access right behind the house. Private well and septic. Optional 10x24 slip with lift and locker is just a buggy ride away for an additional $76K. Public boat launch is super close also. Notable details - HVAC new 8/2026, water heater new 2022, Anderson windows in kitchen/dining and new sliding door 2022, reverse osmosis installed for kitchen sink. Double oven. Rain gutters with leaf guard. Possible redline zoning opportunity!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,678

Cap rate

0.3%

Cash-on-cash

-30.6%

DSCR

0.04

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$10,046

Property tax($5,250)

Insurance($2,100)

Utilities($0)

HOA($0)

Management($804)

Maintenance reserve($502)

Total operating expenses($8,656)

Net operating income$1,390

Down payment$105,000

Loan amount$420,000

Monthly payment (P&I)$2,794.27

Annual debt service($33,531)

Annual cash flow-$32,141

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.