← New analysisCompare properties →
ACTIVEcondovia mls

403 Veterans Blvd, Unit 2

Branson, MO, 65616

2 bd2 ba792 sqftBuilt 2024

List price

$249,000

DSC01552
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$324

Cap rate

8.0%

Cash-on-cash

7.8%

DSCR

1.24

Est. annual revenue$40,150
Stays / year67
Property tax($54)
Insurance($1,245)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,791
Down payment$49,800
Loan amount$199,200
Monthly payment (P&I)$1,325.28
Annual debt service($15,903)
Annual cash flow$3,888
Break-even occupancy46.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Charming Creekside Retreat in the Heart of Branson! Welcome to this beautifully maintained 2-bedroom, 2-bathroom condo nestled along the tranquil banks of Roark creek. Walking Distance to Branson Landing ,just minutes from Branson's top attractions, shopping, and entertainment, this gem offers the perfect blend of convenience and serenity. Enjoy an open-concept living space with large windows framing picturesque views, a spacious kitchen with modern appliances, and a cozy primary suite with a private bath. Whether you're looking for a vacation getaway, investment opportunity, or full-time residence, this property is a rare find. Don't miss your chance to own a piece of Branson's natural beauty--schedule your showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.