ACTIVEcondovia mls

403 Veterans Blvd, Unit 2

Branson, MO, 65616

2 bd2 ba792 sqftBuilt 2024

Listing courtesy of Ozark Mountain Realty Group, LLC · (417) 213-5516 · MLS# SOM60320794

List price

$248,000

$313/sqft

Listing description

Charming Creekside Retreat in the Heart of Branson! Welcome to this beautifully maintained 2-bedroom, 2-bathroom condo nestled along the tranquil banks of Roark creek. Walking Distance to Branson Landing ,just minutes from Branson's top attractions, shopping, and entertainment, this gem offers the perfect blend of convenience and serenity. Enjoy an open-concept living space with large windows framing picturesque views, a spacious kitchen with modern appliances, and a cozy primary suite with a private bath. Whether you're looking for a vacation getaway, investment opportunity, or full-time residence, this property is a rare find. Don't miss your chance to own a piece of Branson's natural beauty--schedule your showing today!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,201

Cap rate

0.6%

Cash-on-cash

-29.1%

DSCR

0.09

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($2,480)

Insurance($1,240)

Utilities($2,460)

Electricity($120)

Water($25)

Sewerin HOA dues

Trashin HOA dues

Internet / cable($60)

HOA($7,164)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($26,780)

Net operating income$1,427

Down payment$49,600

Loan amount$198,400

Monthly payment (P&I)$1,319.96

Annual debt service($15,840)

Annual cash flow-$14,412

Break-even occupancy94.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.