← New analysisCompare properties →
ACTIVEsingle familyvia mls

839 Old Wilderness Road

Reeds Spring, MO, 65737

3 bd3 ba2,270 sqftBuilt 1983

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60324030

List price

$542,900

$239/sqft

Listing description
Welcome the golden days of late summer & the colorful beauty of fall from this move-in-ready Ozarks retreat! Nestled on 2.4+/- beautifully manicured acres just minutes from Branson West, Reeds Spring Schools, Walmart, medical facilities, Table Rock Lake & more, this peaceful property offers country serenity without sacrificing convenience. Ideal for full-time living, retirement, hobby farming or a private lake-area getaway, the beautifully maintained three-bedroom, three-bath cottage features easy one-level living surrounded by a park-like setting. Spend late-summer evenings among vibrant roses, sculpted flower beds, raised gardens, mature shade trees, birdsong & glowing fireflies, then welcome fall with colorful foliage, peaceful nature walks & cozy bonfires beneath the stars. Inside, a spacious open layout blends comfort with cottage charm, featuring LVP flooring, carpeted bedrooms, charming cottage doors & a ventless LP gas-log fireplace framed in classic brick. The bright kitchen offers a massive 4x6 island, abundant cabinetry, beautifully painted cabinets & all appliances included! The primary suite boasts dual closets & an updated ensuite with walk-in shower. Two additional guest bedrooms, a gorgeous guest bath & cozy craft room provide flexible space for guests, hobbies, remote work or creative pursuits. Additional upgrades include PEX plumbing, energy-efficient all-electric appliances, an 18-SEER HVAC system installed approximately five years ago, private well with new 87-gallon pressure tank & two-horsepower pump, plus durable board-and-batten & brick siding. Outside, enjoy a 12x40 covered shed for gardening tools, lake toys, kennel space or chickens, plus a 30x56 shop & 14x20 outbuilding ideal for woodworking, RV/boat storage, hobbies, a home business or future expansion. Bonus--the oversized attached garage features vaulted ceilings & an 18-foot door to easily accommodate boats, campers, larger vehicles or workshop needs. Memories await @839 Old Wilderness.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,994

Cap rate

2.0%

Cash-on-cash

-22.0%

DSCR

0.31

Est. annual revenue$21,086
Property tax($5,429)
Insurance($2,172)
Utilities($0)
HOA($0)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($10,342)
Net operating income$10,745
Down payment$108,580
Loan amount$434,320
Monthly payment (P&I)$2,889.54
Annual debt service($34,675)
Annual cash flow-$23,930

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information