← New analysisCompare properties →
ACTIVEcondovia mls

123 Bunker Ridge Drive, Unit 4

Branson, MO, 65616

2 bd2 ba1,135 sqftBuilt 1994

List price

$185,000

123BunkerRidgeDrUnit4Branson-7
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$322

Cap rate

8.5%

Cash-on-cash

10.4%

DSCR

1.33

Est. annual revenue$40,150
Stays / year67
Property tax($1,573)
Insurance($925)
Utilities($3,000)
HOA($2,915)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$15,677
Down payment$37,000
Loan amount$148,000
Monthly payment (P&I)$984.65
Annual debt service($11,816)
Annual cash flow$3,862
Break-even occupancy46.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your fully furnished, spacious 2-bedroom, 2-bath condo located in the highly desirable gated community of Pointe Royale Golf Village. This beautifully maintained unit features laminate flooring throughout, a cozy fireplace, and a large master suite complete with a luxurious jetted tub and ample closet space. The open layout offers comfort and functionality, with a full-size washer and dryer for added convenience. Step outside to a covered back patio, perfect for relaxing or entertaining guests after a day of enjoying the area's many attractions. This condo is an active nightly rental, making it an ideal investment opportunity, vacation getaway, or forever home. Pointe Royale is a premier golf resort offering world-class amenities including an 18-hole championship golf course, indoor and outdoor swimming pools, tennis, pickleball, and basketball courts, scenic walking trails, and a beautiful clubhouse with a full-service restaurant. Nestled near sparkling lakes, top-rated restaurants, shopping, and Branson's famous entertainment venues, this location truly has it all. Don't miss your chance to own a slice of resort living in the heart of the Ozarks!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.