← New analysisCompare properties →
ACTIVEcondovia mls

38 Lantern Bay Lane, Unit 1

Branson, MO, 65616

2 bd2 ba938 sqftBuilt 1994

List price

$210,000

Branson Condo For Sale
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$459

Cap rate

9.0%

Cash-on-cash

13.1%

DSCR

1.41

Est. annual revenue$40,150
Stays / year67
Property tax($1,122)
Insurance($1,050)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,918
Down payment$42,000
Loan amount$168,000
Monthly payment (P&I)$1,117.71
Annual debt service($13,413)
Annual cash flow$5,506
Break-even occupancy42.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Just 1 mile from Silver Dollar City and a couple miles to Indian Point Marina, this 2-bedroom, 2-bath condo offers the perfect combination of lake living and Branson entertainment. Whether you're looking for a turnkey nightly rental or a full-time residence, this property is ready to go--fully furnished, beautifully decorated, and already operating with strong bookings and glowing guest reviews. Step inside to an inviting open floor plan that flows seamlessly from the spacious kitchen with a large island, to the dining area, and into the comfortable living room. A wall of windows fills the space with natural light, while sliding doors open to a large private deck overlooking peaceful views--perfect for morning coffee or evening relaxation. After a day of adventure, unwind in the cozy bedrooms or gather together in the welcoming living space. The fully stocked kitchen makes it easy to prepare meals, while the deck provides a perfect spot for outdoor dining. Resort-style amenities and location add to the appeal. Walk just minutes to Table Rock Lake via a private path for swimming and fishing or stop at the community pool along the way. The nearby marina offers boat and jet ski rentals for endless lake fun. In the distance, relax on the deck and listen to the sounds of the Silver Dollar City train whistle for a true Ozarks experience. Whether you're searching for a vacation getaway, full-time home, or income-producing rental, this Lantern Bay condo delivers it all.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.