← New analysisCompare properties →
ACTIVEsingle familyvia mls

19 Golden Drive

Kimberling City, MO, 65686

3 bd2 ba1,440 sqftBuilt 1970

List price

$315,000

19 Golden Drive
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$443

Cap rate

8.1%

Cash-on-cash

8.4%

DSCR

1.26

Est. annual revenue$49,184
Stays / year67
Property tax($854)
Insurance($1,575)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,436
Down payment$63,000
Loan amount$252,000
Monthly payment (P&I)$1,676.56
Annual debt service($20,119)
Annual cash flow$5,318
Break-even occupancy45.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
✨ Prime Kimberling City Location! ✨Discover the perfect blend of comfort and convenience in this great home, ideally situated in the heart of Kimberling City--just a short walk to the lake. Whether you're dreaming of full-time living or a vacation getaway, this property delivers. The open-concept living/dining and kitchen area features a vaulted ceiling, granite countertops, and luxury vinyl plank flooring. Recent updates throughout the home offer modern efficiency and comfort. This 3 BR, 1.5 BA, with 2 living areas, offers 1440 sq.ft. of living space. 🔧 A rare find in Kimberling City--this .74 AC property includes a spacious 3030 garage/shop with room for two vehicles plus ample space for storage, hobbies, or a full workshop setup. It's ready for whatever you imagine. Enjoy multiple decks and patio areas perfect for relaxing, entertaining, or simply enjoying the natural surroundings. The .74-acre lot stretches from street to street, offering convenient parking options on both sides. There's an attached carport and an exterior storage room as well. Behind the shop, a peaceful wooded area provides extra privacy and a serene backdrop. Don't Miss This One! Come take a look before you buy and see why this Kimberling City property is a great place to call home.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.