ACTIVEsingle familyvia mls

120 Holyoke Street

Hollister, MO, 65672

3 bd3 ba2,059 sqftBuilt 1979

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60323162

List price

$284,900

$138/sqft

Listing description

Are you in search of a home with an open concept that offers plenty of space for both your four-legged family members and your two-legged ones? Look no further! This stylishly updated 3-bedroom, 3-bathroom home has undergone numerous enhancements in the last four years and is ready to welcome its new family to create lasting memories, just like the previous owners did.Located just a few minutes from Lake Taneycomo, this home offers a perfect escape for peaceful picnics or outdoor adventures. Whether you prefer kayaking, fishing, or launching your boat from the nearby public dock, you'll find ample opportunities for fun and relaxation right down the road from your doorstep. Don't miss out on the chance to make this beautiful house your new

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$165

Cap rate

5.7%

Cash-on-cash

-3.5%

DSCR

0.89

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($988)

Insurance($1,140)

Utilities($0)

HOA($0)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($4,868)

Net operating income$16,218

Down payment$56,980

Loan amount$227,920

Monthly payment (P&I)$1,516.36

Annual debt service($18,196)

Annual cash flow-$1,978

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.