ACTIVEsingle familyvia mls

120 Holyoke Street

Hollister, MO, 65672

3 bd3 ba2,059 sqftBuilt 1979

List price

$284,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$605

Cap rate

8.9%

Cash-on-cash

12.7%

DSCR

1.40

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($988)

Insurance($1,425)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$25,453

Down payment$56,980

Loan amount$227,920

Monthly payment (P&I)$1,516.36

Annual debt service($18,196)

Annual cash flow$7,257

Break-even occupancy42.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Are you in search of a home with an open concept that offers plenty of space for both your four-legged family members and your two-legged ones? Look no further! This stylishly updated 3-bedroom, 3-bathroom home has undergone numerous enhancements in the last four years and is ready to welcome its new family to create lasting memories, just like the previous owners did.Located just a few minutes from Lake Taneycomo, this home offers a perfect escape for peaceful picnics or outdoor adventures. Whether you prefer kayaking, fishing, or launching your boat from the nearby public dock, you'll find ample opportunities for fun and relaxation right down the road from your doorstep. Don't miss out on the chance to make this beautiful house your new

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.