← New analysisCompare properties →
ACTIVEcondovia mls

330 S Wildwood Drive, Unit 7

Branson, MO, 65616

3 bd3 ba1,486 sqftBuilt 2005

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60286643

List price

$310,000

$209/sqft

Listing description
Welcome to your new vacation haven! This penthouse condo offers an exclusive escape right on the forefront of the picturesque Thousand Hills golf course. Imagine yourself enjoying a freshly brewed morning coffee with serene views of lush fairways and meticulously maintained greens, all from the comfort of your balcony.This splendid unit comes fully-furnished, making moving in as easy as packing your bags! Every inch of the space is designed with relaxation and comfort in mind. It features three tastefully appointed bedrooms, including a spacious primary bedroom, ensuring plenty of private space for everyone. Each of the three bathrooms is well-equipped, adding convenience and luxury to your daily routine.Set in the vibrant heart of Branson, known for its thrilling entertainment, extensive shopping, and wide array of dining options, you'll never find a dull moment. Whether you're in the mood for a live show, a shopping spree, or a delightful meal, everything is just moments away.For those days when you just want to relax at home, take advantage of the community amenities like the inviting outdoor pool or hit the courts for some fun physical activity. This condo is not only a great place to live but also approved for vacation rentals, presenting a fantastic opportunity for savvy investors.Embrace the blend of lifestyle and investment potential in this delightful Branson gem. Your perfect getaway or rental property awaits, fully ready to create lasting memories or generate passive income.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Revenue basis: nightly rate anchored to 4 comparable rentals in the same community — amenity-adjusted ~$30,545/yr gross (confidence 53%).

  • • 530 Spring Creek Road, Branson — $57,773/yr (actual 2023)
  • • 530 Spring Creek Road, Branson — $52,148/yr (actual 2024)
  • • 530 Spring Creek Road, Branson — $42,476/yr (actual 2025)
  • • 500 Spring Creek Court, Branson — $50,000/yr (actual)

Comp-derived from listing-reported revenue — directional, not audited.

Monthly cash flow

-$1,260

Cap rate

1.5%

Cash-on-cash

-24.4%

DSCR

0.24

Gross rental revenue$30,545
Less: guest-paid fees($4,615)
Net rental revenue$25,930
Stays / year58
Property tax($1,355)
Insurance($1,550)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($2,868)
Management($5,186)
Maintenance reserve($1,296)
Cleaning($5,256)
Lodging / tourism tax($1,037)
Total operating expenses($21,248)
Net operating income$4,681
Down payment$62,000
Loan amount$248,000
Monthly payment (P&I)$1,649.95
Annual debt service($19,799)
Annual cash flow-$15,118
Break-even occupancy103.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information