← New analysisCompare properties →
ACTIVEsingle familyvia mls

24 Wildwood Lane

Kimberling City, MO, 65686

3 bd6 ba2,675 sqftBuilt 1984

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60332937

List price

$349,900

$131/sqft

Listing description
Welcome to 24 Wildwood Ln, located in the heart of Kimberling City. This spacious home offers 3 traditional bedrooms plus 2 additional bonus rooms and an incredible 6 full bathrooms--yes, SIX! The finished basement provides even more flexibility, with bonus rooms featuring their own attached baths, creating private suite-style spaces perfect for guests, extended family, home offices, hobby rooms, or additional living space. With so much room to spread out, this home is made for entertaining, hosting family and friends, or simply giving everyone a little space of their own. And let's talk location! While it may not be lakefront, Table Rock Lake is just minutes away with the Port of Kimberling Marina and Mill Creek access making it easy to enjoy boating, fishing, swimming, and everything that makes lake life so special. You'll love being just minutes from the shopping, dining, and everyday conveniences Kimberling City has to offer. More space, more possibilities, and all the laid-back Table Rock Lake vibes--right in the heart of Kimberling City.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$541

Cap rate

4.5%

Cash-on-cash

-9.3%

DSCR

0.71

Est. annual revenue$21,086
Property tax($1,094)
Insurance($1,400)
Utilities($0)
HOA($0)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($5,235)
Net operating income$15,852
Down payment$69,980
Loan amount$279,920
Monthly payment (P&I)$1,862.31
Annual debt service($22,348)
Annual cash flow-$6,496

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information