ACTIVEmulti familyvia mlsPortfolio · 2 units

319 Cliff House Road, Unit A/B

Powersite, MO, 65731

6 bd6 ba5,050 sqftBuilt 1989

Listing courtesy of Keller Williams Local · (417) 883-4900 · MLS# SOM60336591

List price

$499,900

$99/sqft

Listing description

CASH FLOW! Lakefront living meets income-producing opportunity! This spacious, tenant-occupied duplex overlooking Lake Taneycomo and Bull Shoals Lake offers an excellentopportunity for investors looking to expand their rental portfolio. Each side features a walk-in entry, 3 bedrooms, 2.5 baths, an attached 1-car garage, generous living space, andstunning lake views from nearly every room. Originally built in 1989 and rebuilt in 2013 following storm damage, the property features separate meters and sits at the end of a quietstreet, offering privacy and long-term investment potential. Recent upgrades include a new AC unit and composite deck for Side B, a Nuvo water conditioning system, dishwasher, and garbage disposal. With both units tenant-occupied, this property offers an opportunity to acquire an established rental property in a scenic lake-area setting. Whether you're growing your portfolio or making your first multifamily investment, this duplex delivers location, lifestyle, and income-producing potential in one package!

This is a portfolio listing — 2 units sold as one block

The list price, bedrooms, and square footage shown are totals across the whole block, so the single-unit cash-flow projection and AI score don't describe a buyable asset here. Individual units in this building may also be listed separately — browse them on the properties page, or ask Sydney to underwrite the block.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$293

Cap rate

5.7%

Cash-on-cash

-3.5%

DSCR

0.89

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$37,757

Property tax($2,437)

Insurance($2,000)

Utilities($0)

HOA($0)

Management($3,021)

Maintenance reserve($1,888)

Total operating expenses($9,345)

Net operating income$28,411

Down payment$99,980

Loan amount$399,920

Monthly payment (P&I)$2,660.68

Annual debt service($31,928)

Annual cash flow-$3,517

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

This is a portfolio listing of 2 units sold as one block, so a single-unit score doesn't apply. Ask Sydney to underwrite the block, or open an individual unit to score it on its own.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.