ACTIVEcondovia mls

180 Lake Club Drive, Unit 8

Branson, MO, 65616

1 bd1 ba664 sqftBuilt 1986

Listing courtesy of ReeceNichols North Star Real Estate · (816) 729-2949 · MLS# SOM60331379

List price

$157,500

$237/sqft

Listing description

Welcome to your turnkey Branson getaway at Pointe Royale! This beautifully remodeled 1-bedroom, 1-bathroom, bottom-floor end unit offers the perfect blend of comfort, style, and investment potential. Fully remodeled in 2022, the condo features updated trim and doors, some updated plumbing, newer appliances, HVAC, quartz countertops, and a beautifully tiled bathroom with a walk-in shower. The inviting living room features an LED fireplace and opens to a private concrete patio overlooking the Pointe Royale Golf Course along Hole 17. Sold fully furnished and currently operating as a successful short-term rental, this property is ready to continue as a vacation rental, weekend retreat, or second home. Old Republic Home Warranty Gold Plan is currently active until March 20th, 2027 and is TRANSFERRABLE to new owner(s). Enjoy Pointe Royale's fantastic amenities, including a clubhouse, exercise room, swimming pool, and more. Conveniently located just a short drive from Branson's famous entertainment, dining, shopping, and attractions, this is an opportunity to own a move-in-ready condo in one of Branson's popular resort communities!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$541

Cap rate

2.3%

Cash-on-cash

-20.6%

DSCR

0.35

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$25,229

Stays / year58

Property tax($648)

Insurance($788)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($4,955)

Management($5,046)

Maintenance reserve($1,261)

Cleaning($5,256)

Lodging / tourism tax($1,009)

Total operating expenses($21,663)

Net operating income$3,566

Down payment$31,500

Loan amount$126,000

Monthly payment (P&I)$838.28

Annual debt service($10,059)

Annual cash flow-$6,494

Break-even occupancy72.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.