ACTIVEcondovia mls

835 Fairview Street, Unit 4

Branson, MO, 65616

2 bd2 ba977 sqftBuilt 1995

List price

$198,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$571

Cap rate

9.8%

Cash-on-cash

17.3%

DSCR

1.54

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($599)

Insurance($990)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,501

Down payment$39,600

Loan amount$158,400

Monthly payment (P&I)$1,053.84

Annual debt service($12,646)

Annual cash flow$6,855

Break-even occupancy39.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Beautiful 2-bedroom, 2-bath condo offering comfort, convenience, and incredible investment potential! This fully furnished, turn-key property is ideal as an attractive nightly rental, vacation getaway, or move-in-ready home. Enjoy scenic views and exceptional community amenities including a sparkling pool, sand volleyball, playground, recreation areas, and a beautiful golf course. Located just minutes from shopping, dining, and entertainment, this property offers the perfect blend of relaxation and accessibility. Whether soaking up the sun poolside, enjoying outdoor activities, or exploring all the area has to offer, this place truly has it all!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.