← New analysisCompare properties →
ACTIVEsingle familyvia mls

70 Stone Ledge Drive

Branson West, MO, 65737

5 bd4 ba3,005 sqftBuilt 2004

Listing courtesy of ReeceNichols -Kimberling City · (417) 272-5253 · MLS# SOM60333627

List price

$799,000

$266/sqft

Listing description
Still dreaming of the perfect lake home? Your dream just became a reality! Whether you're looking for a full-time residence or a weekend getaway, this home delivers the ultimate in lake living. Step inside and you may never want to leave. The inviting open design, beautiful finishes and walls of windows bring the outdoors in, filling the home with natural light and showcasing the surrounding beauty including the lake view--even on a rainy day. With 5 bedrooms and 4 baths, there's room for family, friends and plenty of unforgettable gatherings. The stylish kitchen keeps the cook in the heart of the action, while the spacious dining area is ready for a crowd. Outside, the expansive deck provides the perfect setting for morning coffee, afternoon relaxation to enjoy the lake view or entertaining well into the evening. The lake lifestyle continues with an additional garage/workshop, offering endless possibilities for storage, hobbies, a she shed or whatever you envision. And here's the bonus: a 10' x 30' boat slip just 4 minutes away is available as an additional option. The home is being sold furnished, with a list to be provided, and you can even add the 2022 Kawasaki Mule PRO FXT for effortless trips to the dock. Home. Lake View. Furnishings. Boat slip. Mule. Over 1 1/2 Acres. Lake life.Everything you need to start enjoying the lake is right here. What are you waiting for?
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,534

Cap rate

2.6%

Cash-on-cash

-19.0%

DSCR

0.40

Est. annual revenue$30,945
Property tax($2,504)
Insurance($3,196)
Utilities($0)
HOA($600)
Management($2,476)
Maintenance reserve($1,547)
Total operating expenses($10,323)
Net operating income$20,622
Down payment$159,800
Loan amount$639,200
Monthly payment (P&I)$4,252.61
Annual debt service($51,031)
Annual cash flow-$30,409

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information