ACTIVEsingle familyvia mls

173 N Rainbow Drive

Branson, MO, 65616

4 bd3 ba1,855 sqftBuilt 2000

Listing courtesy of New View Realty, LLC · (417) 464-6800 · MLS# SOM60333844

List price

$349,900

$189/sqft

Listing description

There's just something special about a log cabin. Tucked away in the peaceful Forest Park Estates neighborhood, 173 N Rainbow Road has the warmth and character that makes a house feel like home from the moment you walk in.This three-story log home offers four bedrooms, three baths, and plenty of room to spread out, with an open kitchen and dining area, comfortable living spaces, and an additional family room that's perfect for gathering with family and friends. Hardwood floors add to the warmth of the home, while the enclosed patio gives you a quiet place to enjoy your morning coffee or simply relax at the end of the day.Forest Park Estates is conveniently located adjacent to Treasure Lake Resort, where resort amenities may be available through a separately purchased membership. And while you'll enjoy the feel of a quiet, established neighborhood, you're still just minutes from Branson's shopping, restaurants, medical facilities, outdoor recreation, and entertainment.If you've been looking for a Branson home with a little more character, a little more space, and that unmistakable log-cabin warmth, this one is worth seeing. Come take a look and imagine calling it home.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$301

Cap rate

5.4%

Cash-on-cash

-5.1%

DSCR

0.84

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$27,379

Property tax($3,499)

Insurance($1,400)

Utilities($0)

HOA($180)

Management($2,190)

Maintenance reserve($1,369)

Total operating expenses($8,638)

Net operating income$18,741

Down payment$69,980

Loan amount$279,920

Monthly payment (P&I)$1,862.31

Annual debt service($22,348)

Annual cash flow-$3,606

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.