← New analysisCompare properties →
ACTIVEmulti familyvia mls

202 Travis Trail

Branson, MO, 65616

3 bd2 ba1,728 sqftBuilt 1994

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60336808

Call Text

List price

$207,800

$120/sqft

Listing description
Move-In Ready & Great Investment Opportunity in Country Club Heights!Discover the perfect blend of comfort, convenience, and investment potential in this beautifully updated single-level half duplex, ideally situated in the desirable Country Club Heights subdivision just minutes east of downtown Branson! Whether you're searching for a primary residence, a low-maintenance second home, or a great opportunity to expand your real estate investment portfolio, this property offers outstanding possibilities.Situated on a desirable corner lot with a spacious yard, this 3-bedroom, 2-bath home boasts over 1,700 sq. ft. of comfortable living space. The inviting open floor plan seamlessly connects the living, dining, and kitchen areas, creating an ideal setting for everyday living and entertaining. A cozy wood-burning fireplace adds warmth and character to the spacious living area.Recently remodeled with fresh interior paint and new flooring throughout, this home is truly move-in ready! Investors will appreciate the property's appealing layout, updated interior, and convenient location, making it an attractive option for potential long-term rental income.Enjoy easy access to Branson's shopping, dining, entertainment, nearby lakes, and golf just across the highway. With its desirable location, generous living space, recent updates, and investment potential, this property presents an excellent opportunity for homeowners and investors alike. Don't miss your chance to make this versatile property your own!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$353

Cap rate

8.4%

Cash-on-cash

10.2%

DSCR

1.32

Est. annual revenue$22,190
Property tax($966)
Insurance($831)
Utilities($0)
HOA($0)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($4,682)
Net operating income$17,509
Down payment$41,560
Loan amount$166,240
Monthly payment (P&I)$1,106.00
Annual debt service($13,272)
Annual cash flow$4,237

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information