ACTIVEcondovia mls

350 S Wildwood Drive, Unit B-11

Branson, MO, 65616

2 bd2 ba1,376 sqftBuilt 1994

Listing courtesy of Sunset Realty Services Inc. · (417) 336-3780 · MLS# SOM60295709

List price

$239,900

$174/sqft

Listing description

Welcome to this turnkey 2-bedroom, 2-bath condo in the highly sought-after Foothills at Thousand Hills! This beautifully maintained and fully furnished unit is approved for nightly rental and comes ready to go. Featuring an open and spacious floor plan, you'll love the bright living area with cozy fireplace, updated flooring, and a covered patio perfect for enjoying peaceful Ozark mornings. The kitchen is fully equipped with modern appliances, plenty of counter space, and a breakfast bar for casual dining. The primary suite offers a relaxing retreat with a walk-in closet, large vanity, and jetted tub. Recent updates, including a new HVAC system in 2025, make this home move-in and rental ready with minimal maintenance needed. Located just minutes from Branson's famous 76 Strip, golf courses, restaurants, and entertainment, this property combines convenience and resort-style living. The Foothills community offers excellent amenities -- indoor and outdoor pools, fitness center, and clubhouse access -- giving your guests that 'vacation destination' experience. Whether you're looking for a reliable income-producing property or a personal getaway you can also share with others, this condo checks every box.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$695

Cap rate

2.9%

Cash-on-cash

-17.4%

DSCR

0.46

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($1,066)

Insurance($1,200)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,820)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($21,221)

Net operating income$6,986

Down payment$47,980

Loan amount$191,920

Monthly payment (P&I)$1,276.85

Annual debt service($15,322)

Annual cash flow-$8,336

Break-even occupancy75.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.