← New analysisCompare properties →
ACTIVEcondovia mls

350 S Wildwood Drive, Unit B-11

Branson, MO, 65616

2 bd2 ba1,376 sqftBuilt 1994

List price

$239,900

$174/sqft

350 S Wildwood Drive — photo 1350 S Wildwood Drive — photo 2350 S Wildwood Drive — photo 3350 S Wildwood Drive — photo 4350 S Wildwood Drive — photo 5350 S Wildwood Drive — photo 6350 S Wildwood Drive — photo 7350 S Wildwood Drive — photo 8350 S Wildwood Drive — photo 9350 S Wildwood Drive — photo 10350 S Wildwood Drive — photo 11350 S Wildwood Drive — photo 12350 S Wildwood Drive — photo 13350 S Wildwood Drive — photo 14350 S Wildwood Drive — photo 15350 S Wildwood Drive — photo 16350 S Wildwood Drive — photo 17350 S Wildwood Drive — photo 18350 S Wildwood Drive — photo 19350 S Wildwood Drive — photo 20350 S Wildwood Drive — photo 21350 S Wildwood Drive — photo 22350 S Wildwood Drive — photo 23350 S Wildwood Drive — photo 24350 S Wildwood Drive — photo 25350 S Wildwood Drive — photo 26350 S Wildwood Drive — photo 27350 S Wildwood Drive — photo 28350 S Wildwood Drive — photo 29350 S Wildwood Drive — photo 30350 S Wildwood Drive — photo 31350 S Wildwood Drive — photo 32350 S Wildwood Drive — photo 33350 S Wildwood Drive — photo 34
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$52

Cap rate

6.1%

Cash-on-cash

-1.3%

DSCR

0.96

Est. annual revenue$40,150
Stays / year67
Property tax($1,066)
Insurance($1,200)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($2,820)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Lodging / tourism tax($1,606)
Net operating income$14,699
Down payment$47,980
Loan amount$191,920
Monthly payment (P&I)$1,276.85
Annual debt service($15,322)
Annual cash flow-$623
Break-even occupancy56.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this turnkey 2-bedroom, 2-bath condo in the highly sought-after Foothills at Thousand Hills! This beautifully maintained and fully furnished unit is approved for nightly rental and comes ready to go. Featuring an open and spacious floor plan, you'll love the bright living area with cozy fireplace, updated flooring, and a covered patio perfect for enjoying peaceful Ozark mornings. The kitchen is fully equipped with modern appliances, plenty of counter space, and a breakfast bar for casual dining. The primary suite offers a relaxing retreat with a walk-in closet, large vanity, and jetted tub. Recent updates, including a new HVAC system in 2025, make this home move-in and rental ready with minimal maintenance needed. Located just minutes from Branson's famous 76 Strip, golf courses, restaurants, and entertainment, this property combines convenience and resort-style living. The Foothills community offers excellent amenities -- indoor and outdoor pools, fitness center, and clubhouse access -- giving your guests that 'vacation destination' experience. Whether you're looking for a reliable income-producing property or a personal getaway you can also share with others, this condo checks every box.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.