ACTIVEsingle familyvia mls

105 Nathan Drive

Hollister, MO, 65672

4 bd3 ba3,345 sqftBuilt 1999

Listing courtesy of Branson Lakes Country Realty · (417) 334-6961 · MLS# SOM60328172

List price

$455,000

$136/sqft

Listing description

Luxury Living in the Heart of the Ozarks!Discover the perfect blend of space, comfort, and convenience in this beautifully maintained 3,300-square-foot home featuring 4 spacious bedrooms and 3 full bathrooms. Designed with today's lifestyle in mind, this exceptional home boasts an open-concept floor plan highlighted by a stunning great room with a cozy fireplace, creating the perfect gathering space for family and friends. The spacious layout flows seamlessly into the main living areas, making everyday living and entertaining effortless.Need extra space? You'll love the large family room, ideal for movie nights, a game room, or entertaining guests, along with a private office or study that's perfect for working from home, homeschooling, or enjoying a quiet reading retreat.Step outside and enjoy the peaceful setting while being just minutes from some of the Ozarks' most sought-after destinations.Outstanding Location:Less than 10 minutes to Table Rock LakeMinutes from Top of the RockClose to the Branson Entertainment District, shopping, dining, golf courses, and world-class entertainmentWhether you're looking for a full-time residence, a vacation retreat, or a home with plenty of room for family and guests, this property offers the ideal combination of luxury, functionality, and location. Enjoy the best of the Ozarks with easy access to boating, fishing, hiking, golf, and Branson's famous attractions--all while coming home to comfort, style, and space.Schedule your private showing today and discover why this exceptional home is the perfect place to call your own!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,012

Cap rate

3.7%

Cash-on-cash

-13.4%

DSCR

0.58

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$26,010

Property tax($2,757)

Insurance($1,820)

Utilities($0)

HOA($1,140)

Management($2,081)

Maintenance reserve($1,301)

Total operating expenses($9,098)

Net operating income$16,912

Down payment$91,000

Loan amount$364,000

Monthly payment (P&I)$2,421.70

Annual debt service($29,060)

Annual cash flow-$12,148

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.