← New analysisCompare properties →
ACTIVEcondovia mls

148 Lake Club Drive, Unit 3

Branson, MO, 65616

1 bd1 ba664 sqftBuilt 1986

Listing courtesy of Table Rock's Best, Realtors · (417) 335-6611 · MLS# SOM60332951

List price

$128,900

$194/sqft

Listing description
This bottom floor Condominium unit located in Branson Missouri Point Royale is A gated community along Lake Taney Como with an 18 hole championship golf course and extreme recreational amenities. Point Royal offers an exceptional lineup of amenities including 18 hole championship golf course the bar and Grill, Indoor swimming pool outdoor swimming pools Hot Tub Tiki bar pool area fitness center Lighted tennis courts pickleball courts, basketball courts, putting green, nestled driving range Lake Taney Como Access Lakeside Walking hiking trail fishing opportunities playground areas dog parks beautiful landscaped grounds Wi-fi and clubhouse facilities event and meeting facilities. Whether you're looking for a Branson vacation getaway second home investment property or a place to enjoy Year-round Point Royale offers an attractive combination of recreation and convenience, this condo is a bonus for buyers who have dogs. The view off of the back Patio has a stunning relaxing, landscaped pond. Condo is fully furnished. This condo is located in one of Bransons premier gated resort communities this condo is fully furnished.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$20

Cap rate

6.6%

Cash-on-cash

0.9%

DSCR

1.03

Est. annual revenue$11,813
Property tax($1,122)
Insurance($516)
Utilities($0)
HOA($170)
Management($945)
Maintenance reserve($591)
Total operating expenses($3,344)
Net operating income$8,469
Down payment$25,780
Loan amount$103,120
Monthly payment (P&I)$686.06
Annual debt service($8,233)
Annual cash flow$236

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information