← New analysisCompare properties →
ACTIVEsingle familyvia mls

102 E Mockingbird Lane

Crane, MO, 65633

4 bd4 ba4,194 sqftBuilt 1973

Listing courtesy of Valiant Group Real Estate · (417) 893-9983 · MLS# SOM60334700

List price

$279,000

$67/sqft

Listing description
INVESTORS, FLIPPERS & VISIONARIES this one is worth a look! This unique 1970s brick home offers approximately 4,100 square feet of living space with 4 bedrooms, 4 bathrooms, TWO kitchens, and a distinctive horseshoe-shaped design you don't see every day. Situated on over 3/4 of an acre, the property also includes a workshop and plenty of room to spread out.The home retains much of its original 1970s character and is ready for renovation and modernization, creating an exciting value-add opportunity for an investor, flipper, or buyer looking to build equity through improvements. The expansive floor plan and second kitchen offer flexibility for multi-generational living, entertaining, or reimagining the space to fit your vision.With substantial square footage at an attractive price per square foot, this property has the size, character, and potential to become something truly special. Located in the Crane School District with public utilities. Bring your ideas and come see the possibilities at 102 E. Mockingbird Ln!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$286

Cap rate (all-in)

5.0%

Cash-on-cash

1.7%

DSCR

1.19

Est. annual revenue$27,379
Property tax($1,455)
Insurance($1,116)
Utilities($0)
HOA($0)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($6,130)
Net operating income$21,249
Down payment$55,800
Renovation budget$146,790
Total cash invested$202,590
All-in cost$425,790
Loan amount$223,200
Monthly payment (P&I)$1,484.96
Annual debt service($17,819)
Annual cash flow$3,429

This listing reads as a fixer, so we seeded a rough renovation budget to keep the cap rate honest — the low list price isn't a bargain if it needs work. It's only an estimate; replace it with a contractor bid to see your real return.

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information