ACTIVEmanufacturedvia mls

1002 Still Meadow Road

Merriam Woods, MO, 65740

3 bd2 ba1,064 sqftBuilt 1984

Listing courtesy of Mayhew Realty Group LLC · (417) 319-6955 · MLS# SOM60333861

List price

$139,000

$131/sqft

Listing description

HGTV-READY & MOVE-IN READY! From the moment you pull into the circle drive, you'll know this one is special! Beautifully situated on a gorgeous corner lot, this 3-bedroom, 2-bath home has been completely remodeled and is ready for its new owners.Step inside to a bright, stylish interior featuring laminate flooring, newer stainless steel Frigidaire appliances and an inviting, updated feel throughout. The 2020 remodel included new vinyl windows, metal roof and HVAC--meaning the big-ticket improvements have already been done! The primary suite is a standout with a walk-in closet and beautiful walk-in shower.And wait until you see the outdoor spaces! Enjoy morning coffee on the screened-in front deck, relax or entertain under the covered back patio, and let the kids and pets play in the privacy-fenced yard. Attractive landscaping adds to the curb appeal, while the 10x16 storage shed gives you plenty of room for lawn and garden equipment.This all-electric home is located in the Branson School District and offers incredibly LOW property taxes! Even the washer and dryer can stay, making your move that much easier.Beautifully updated, wonderfully maintained and packed with the features buyers are looking for--this is the kind of home you can move into and simply start enjoying. Put this one at the TOP of your showing list and come see it before someone else calls it HOME!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$198

Cap rate

4.7%

Cash-on-cash

-8.6%

DSCR

0.73

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$9,704

Property tax($1,390)

Insurance($556)

Utilities($0)

HOA($0)

Management($776)

Maintenance reserve($485)

Total operating expenses($3,208)

Net operating income$6,497

Down payment$27,800

Loan amount$111,200

Monthly payment (P&I)$739.82

Annual debt service($8,878)

Annual cash flow-$2,381

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.